Home > Balance Sheet > WOCKHARDT

WOCKHARDT
Balance Sheet

COMMUNITY POLL
for WOCKHARDT
Please provide your vote to see the results

WOCKHARDT Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹72 Cr₹72 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹72 Cr₹72 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity Paid Up ₹72 Cr₹72 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹16 Cr₹18 Cr₹28 Cr₹30 Cr₹32 Cr
Total Reserves ₹3,266 Cr₹3,759 Cr₹3,293 Cr₹2,586 Cr₹2,587 Cr
    Securities Premium ₹799 Cr₹796 Cr₹75 Cr₹73 Cr₹69 Cr
    Capital Reserves ₹239 Cr₹239 Cr₹239 Cr₹238 Cr₹238 Cr
    Profit & Loss Account Balance ₹710 Cr₹1,276 Cr₹1,529 Cr₹1,189 Cr₹1,263 Cr
    General Reserves ₹273 Cr₹272 Cr₹264 Cr₹263 Cr₹263 Cr
    Other Reserves ₹1,245 Cr₹1,176 Cr₹1,186 Cr₹823 Cr₹754 Cr
Reserve excluding Revaluation Reserve ₹3,266 Cr₹3,759 Cr₹3,293 Cr₹2,586 Cr₹2,587 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,354 Cr₹3,849 Cr₹3,376 Cr₹2,672 Cr₹2,675 Cr
Minority Interest ₹308 Cr₹353 Cr₹383 Cr₹386 Cr₹330 Cr
Long-Term Borrowings -----
Secured Loans ₹222 Cr₹260 Cr₹500 Cr₹1,237 Cr₹1,653 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹222 Cr₹260 Cr₹500 Cr₹1,237 Cr₹1,653 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹2.00 Cr₹95 Cr₹3.00 Cr₹3.46 Cr₹238 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. ₹2.00 Cr₹2.00 Cr₹3.00 Cr₹3.46 Cr₹4.27 Cr
    Loans - Others -₹44 Cr---
    Other Unsecured Loan -₹49 Cr--₹234 Cr
Deferred Tax Assets / Liabilities ₹-576 Cr₹-545 Cr₹-370 Cr₹-398 Cr₹-242 Cr
    Deferred Tax Assets ₹908 Cr₹861 Cr₹672 Cr₹729 Cr₹546 Cr
    Deferred Tax Liability ₹332 Cr₹316 Cr₹302 Cr₹330 Cr₹304 Cr
Other Long Term Liabilities ₹304 Cr₹419 Cr₹279 Cr₹307 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹26 Cr₹32 Cr₹84 Cr₹46 Cr₹53 Cr
Total Non-Current Liabilities ₹-22 Cr₹261 Cr₹496 Cr₹1,195 Cr₹1,703 Cr
Current Liabilities -----
Trade Payables ₹867 Cr₹921 Cr₹696 Cr₹895 Cr₹840 Cr
    Sundry Creditors ₹867 Cr₹921 Cr₹696 Cr₹895 Cr₹840 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,172 Cr₹1,197 Cr₹1,230 Cr₹1,568 Cr₹1,353 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹66 Cr₹51 Cr₹25 Cr₹33 Cr₹20 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,106 Cr₹1,146 Cr₹1,205 Cr₹1,536 Cr₹1,333 Cr
Short Term Borrowings ₹1,330 Cr₹1,034 Cr₹1,066 Cr₹904 Cr₹562 Cr
    Secured ST Loans repayable on Demands ₹542 Cr₹460 Cr₹594 Cr₹568 Cr₹562 Cr
    Working Capital Loans- Sec ₹492 Cr₹450 Cr₹574 Cr₹558 Cr₹542 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹296 Cr₹124 Cr₹-102 Cr₹-222 Cr₹-542 Cr
Short Term Provisions ₹66 Cr₹55 Cr₹129 Cr₹130 Cr₹109 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹22 Cr₹18 Cr₹69 Cr₹0.97 Cr₹6.19 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹44 Cr₹37 Cr₹60 Cr₹129 Cr₹102 Cr
Total Current Liabilities ₹3,435 Cr₹3,207 Cr₹3,121 Cr₹3,497 Cr₹2,864 Cr
Total Liabilities ₹7,075 Cr₹7,670 Cr₹7,376 Cr₹7,749 Cr₹7,571 Cr
ASSETS
Gross Block ₹5,696 Cr₹6,019 Cr₹5,656 Cr₹6,703 Cr₹6,113 Cr
Less: Accumulated Depreciation ₹2,621 Cr₹2,557 Cr₹2,313 Cr₹3,201 Cr₹3,055 Cr
Less: Impairment of Assets ₹33 Cr----
Net Block ₹3,042 Cr₹3,462 Cr₹3,343 Cr₹3,502 Cr₹3,058 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹414 Cr₹389 Cr₹603 Cr₹836 Cr₹900 Cr
Non Current Investments ---₹0.45 Cr₹0.45 Cr
Long Term Investment ---₹0.45 Cr₹0.45 Cr
    Quoted -----
    Unquoted ---₹0.45 Cr₹0.45 Cr
Long Term Loans & Advances ₹269 Cr₹259 Cr₹228 Cr₹231 Cr₹251 Cr
Other Non Current Assets ₹17 Cr₹18 Cr₹1.00 Cr₹1.76 Cr₹1.40 Cr
Total Non-Current Assets ₹4,867 Cr₹5,081 Cr₹4,951 Cr₹5,320 Cr₹4,756 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹658 Cr₹769 Cr₹799 Cr₹716 Cr₹819 Cr
    Raw Materials ₹231 Cr₹262 Cr₹226 Cr₹262 Cr₹293 Cr
    Work-in Progress ₹54 Cr₹49 Cr₹45 Cr₹76 Cr₹51 Cr
    Finished Goods ₹151 Cr₹249 Cr₹286 Cr₹193 Cr₹255 Cr
    Packing Materials -----
    Stores Ā and Spare ₹111 Cr₹106 Cr₹92 Cr₹69 Cr₹66 Cr
    Other Inventory ₹111 Cr₹103 Cr₹150 Cr₹117 Cr₹154 Cr
Sundry Debtors ₹797 Cr₹918 Cr₹918 Cr₹1,243 Cr₹1,274 Cr
    Debtors more than Six months ₹223 Cr₹256 Cr₹295 Cr₹94 Cr₹81 Cr
    Debtors Others ₹687 Cr₹775 Cr₹780 Cr₹1,329 Cr₹1,343 Cr
Cash and Bank ₹124 Cr₹406 Cr₹292 Cr₹268 Cr₹449 Cr
    Cash in hand ---₹0.05 Cr₹0.07 Cr
    Balances at Bank ₹124 Cr₹406 Cr₹292 Cr₹268 Cr₹449 Cr
    Other cash and bank balances -----
Other Current Assets --₹144 Cr₹0.98 Cr-
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets --₹144 Cr₹0.98 Cr-
Short Term Loans and Advances ₹335 Cr₹352 Cr₹272 Cr₹172 Cr₹273 Cr
    Advances recoverable in cash or in kind ₹137 Cr₹165 Cr₹71 Cr₹64 Cr₹78 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹198 Cr₹187 Cr₹201 Cr₹108 Cr₹195 Cr
Total Current Assets ₹1,914 Cr₹2,445 Cr₹2,425 Cr₹2,401 Cr₹2,815 Cr
Net Current Assets (Including Current Investments) ₹-1,521 Cr₹-762 Cr₹-696 Cr₹-1,097 Cr₹-49 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,075 Cr₹7,670 Cr₹7,376 Cr₹7,749 Cr₹7,571 Cr
Contingent Liabilities ₹866 Cr₹840 Cr₹639 Cr₹641 Cr₹473 Cr
Total Debt ₹1,887 Cr₹1,862 Cr₹2,332 Cr₹3,213 Cr₹3,375 Cr
Book Value 231.81266.04304.36238.55238.75
Adjusted Book Value 231.81266.04280.48219.83220.02

Compare Balance Sheet of peers of WOCKHARDT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WOCKHARDT ₹8,260.6 Cr -5% -8.8% 225.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹363,535.0 Cr 0.9% -6.6% 58.8% Stock Analytics
CIPLA ₹112,058.0 Cr -1% -5.6% 54.6% Stock Analytics
DR REDDYS LABORATORIES ₹104,414.0 Cr 0.9% 2.2% 27.3% Stock Analytics
DIVIS LABORATORIES ₹103,845.0 Cr -2.2% 6.2% 21.2% Stock Analytics
ZYDUS LIFESCIENCES ₹98,676.3 Cr 2.8% -0.6% 96.2% Stock Analytics


WOCKHARDT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WOCKHARDT

-5%

-8.8%

225.4%

SENSEX

-1.6%

-0.5%

19.8%


You may also like the below Video Courses